County Profile for Tolland - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,824,913 Total Charges 509,585,926
Fixed Assets 68,305,085 Contract Allowance 333,210,772
Other Assets 5,939,086 Operating Revenue 176,375,154
Total Assets 105,069,084 Operating Expenses 198,644,915
Current Liabilities 43,181,293 Operating Margin -22,269,761
Long Term Liabilities 49,055,063 Other Income 19,383,660
Total Equity 12,832,728 Other Expense 0
Total Liabilities and Equity 105,069,084 Net Profit or Loss -2,886,101

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,225 Revenue per Bed $783,890 Revenue per Person $176,375,154
Net Margin per Discharge ($3,564) Net Margin per Bed ($98,977) Net Margin per Person ($22,269,761)
Net Profit per Discharge ($462) Net Profit per Bed ($12,827) Net Profit per Person ($2,886,101)
Net Fixed Assets per Discharge $10,931 Net Fixed Assets per Bed $303,578 Net Fixed Assets per Bed $68,305,085
Long Term Debt per Discharge $7,850 Long Term Debt per Bed $218,023 Long Term Debt per Person $49,055,063
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 744 Net Fixed Assets 798 Population Estimate 1,151
Total Revenue 702 Long Term Liabilities 651 Total Patient Discharges 727
Net Margin 3,019 Total Patient Beds 555
Net Profit or Loss 2,964

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 43,449,185 84,561,068 0.5138
31 Intensive Care Unit 6,396,991 12,364,164 0.5174
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 14,987,900 20,298,772 0.7384
50 Operating Room 10,176,200 18,159,187 0.5604
51 Recovery Room 1,272,413 6,084,548 0.2091
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,657,005 13 Nursing Administration 1,861,725
02,03 Captial Related - Movable Equipment 6,025,678 14 Central Services and Supply 317,198
04 Employee Benefits 21,234,896 15 Pharmacy 1,538,441
05 Administrative and General 33,290,021 16 Medical Records and Medical Library 1,967,689
06 Maintenance and Repairs 3,582,765 17 Social Services 948,373
07 Operation of Plant 4,807,650 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,183,399 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,623,111 20,21,22,23 Education Programs 58,929
Total General Service Cost Centers 88,096,880

County Profile for Tolland - 2017